Intrinsic Value

The intrinsic value of one RIAS B stock under the Base Case scenario is hidden DKK. Compared to the current market price of 675 DKK, Rias A/S is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RIAS B Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Rias A/S

Intrinsic Value History
Dive into the past to invest in the future

RIAS B looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if RIAS B is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RIAS B?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RIAS B valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rias A/S.

Explain Valuation
Compare RIAS B to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RIAS B?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rias A/S

Current Assets 120m
Cash & Short-Term Investments 18.1m
Receivables 56.4m
Other Current Assets 45.4m
Non-Current Assets 113.2m
PP&E 60m
Intangibles 53.2m
Current Liabilities 37.8m
Accounts Payable 34.3m
Other Current Liabilities 3.5m
Non-Current Liabilities 11.1m
Long-Term Debt 1.2m
Other Non-Current Liabilities 10m
Efficiency

Free Cash Flow Analysis
Rias A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rias A/S

Revenue
320.4m DKK
Cost of Revenue
-215.9m DKK
Gross Profit
104.4m DKK
Operating Expenses
-86m DKK
Operating Income
18.5m DKK
Other Expenses
-5m DKK
Net Income
13.4m DKK
Fundamental Scores

RIAS B Profitability Score
Profitability Due Diligence

Rias A/S's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Rias A/S's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RIAS B Solvency Score
Solvency Due Diligence

Rias A/S's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Rias A/S's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIAS B Price Targets Summary
Rias A/S

There are no price targets for RIAS B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RIAS B is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RIAS B stock?

The intrinsic value of one RIAS B stock under the Base Case scenario is hidden DKK.

Is RIAS B stock undervalued or overvalued?

Compared to the current market price of 675 DKK, Rias A/S is hidden .

Back to Top